Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hillsboro at 420 Hcr #1367, Hillsboro, TX, 76645 uses $39,747 cash to close to unlock $819/yr annual cash flow and $68/mo monthly cash flow. Total monthly income runs $921/mo, and a $587/mo payment keeps the spread at $68/mo. Purchase price stands at $119,900, and rental yield measures 9.22% with $921/mo rent. Return on cash invested shows 21.97% in year one, and 5% annual appreciation builds toward $33,126 over five years. Five-year ROI reaches 115.21% and total cumulative return in cash records $45,792. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $921/mo property income covering a $587/mo payment rather than investor’s personal income.
Single Family
Built in N/A
2.92 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76645, Hillsboro, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,917 (100%) |
| Owner Occupied HU | 2,873 (58.4%) |
| Renter Occupied HU | 1,461 (29.7%) |
| Vacant Housing Units | 583 (11.9%) |
| Median Home Value | $200,509 |
| Average Home Value | $251,751 |
Residential
4,447
Single Family
3,965
Multi-Family
482
Businesses
599
Date | Event | Price |
|---|---|---|
| 2025-04-14 | Listed for sale | $119,900 |
| 2015-12-16 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-14 | $622.93 | 4.28% | $115,761 | 10.00% |
| 2023-04-14 | $597.35 | 3.64% | $105,237 | 10.00% |
| 2022-04-14 | $576.37 | 5.38% | $95,670 | 14.08% |
Listed by: Taylor Minyard • JULIE SIDDONS REALTORS, LLC
Mls Name: NTREIS
Mls ID: #20903122
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
