23297 Southdown Manor Ter UNIT 105, Ashburn, VA, 20148 | $109/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

23297 Southdown Manor Ter UNIT 105, Ashburn, VA, 20148 | $109/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
4 Bath
1920 sft

546 Highland Towne Ln, Warrenton, VA, 20186

3 Bed
2 Bath
1556 sft

12808 Marsteller Dr, Nokesville, VA, 20181

3 Bed
4 Bath
1980 sft

14810 Gap Way, Haymarket, VA, 20169

2 Bed
2 Bath
1959 sft

23631 Havelock Walk Ter UNIT 404, Ashburn, VA, 20148

Nearby investment properties with comparable prices

4 Bed
4 Bath
2088 sft

12355 Penzance Ln, Bristow, VA, 20136

3 Bed
4 Bath
2136 sft

13215 Golders Green Pl, Bristow, VA, 20136

2 Bed
2 Bath
1763 sft

9530 Eredine Way, Bristow, VA, 20136

3 Bed
3 Bath
1796 sft

5612 Raider Dr, Warrenton, VA, 20187

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Ashburn at 23297 Southdown Manor Ter UNIT 105, Ashburn, VA, 20148 offers a 7.42% rental yield on a $529,900 purchase with $3,277/mo rent. Total monthly income registers $3,277/mo, and a $2,594/mo payment leaves $109/mo available for distribution. Annual cash flow reaches $1,307/yr on $174,337 to close, and return on cash invested stands at 20.81% in year one. Equity gained on principal adds $3,419/yr while 5% annual appreciation supports $146,402 over five years. Portfolio math shows five-year ROI at 107.35% and total cumulative return in cash at $187,151. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,277/mo property income against a $2,594/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 2017

N/A lot

$N/A/sqft

No HOA

More details about the property

Modern Luxury Meets Everyday Comfort in the Heart of Ashburn! Welcome to this stunning Ashbury Model townhome that perfectly blends upscale design with low-maintenance condo living. Built in 2017, this end-unit home is filled with natural light, tall ceilings, and designer touches throughout. Step into the welcoming entryway on the first level, where hardwood stairs lead you up to a bright, open main living space that truly shows like a model. The main level features a spacious living room with a ceiling fan, elegant updated lighting throughout, and beautiful hardwood flooring that flows into a gorgeous gourmet kitchen. Youll love the stainless steel appliances, granite countertops, porcelain farmhouse sink, gas cooking, tile backsplash, under cabinet lighting, and upgraded cabinetry. Just off the kitchen, a private balcony provides the perfect spot to enjoy your morning coffee or unwind in the evening. Upstairs, both bedrooms offer private ensuite baths, including a luxurious primary suite with frameless glass shower, faux wood tile flooring, and granite-topped dual vanities. Plush new carpet (2025) ensures comfort underfoot, while hardwood continues through the upper hallway for a cohesive flow. Additional highlights include an attached garage and private driveway, a security system with panels at the garage entry and in the primary suite, and upgraded light fixtures in the kitchen, dining area, powder room, and bathrooms. Enjoy access to three community clubhouses, multiple pools, fitness centers, walking trails, and playgroundsplus a prime location just minutes from One Loudoun, Brambleton Town Center, and the Silver Line Metro. This exceptional home offers the perfect balance of sophistication, comfort, and communitymodern living at its finest in the heart of Ashburn.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20148, Ashburn, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	22,175 (100%)
Owner Occupied HU	17,961 (81.0%)
Renter Occupied HU	3,846 (17.3%)
Vacant Housing Units	368 ( 1.7%)
Median Home Value	$863,732
Average Home Value	$896,827