23270 J J Rd, Kiln, MS, 39556 | $163/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2048 sft

20171 Gordon St, Saucier, MS, 39574

3 Bed
2 Bath
2336 sft

182 Westchester Dr, Picayune, MS, 39466

3 Bed
2 Bath
1124 sft

1001 Rue De Lasalle St, Waveland, MS, 39576

3 Bed
2 Bath
1882 sft

526 Country Club Dr, Picayune, MS, 39466

Nearby investment properties with comparable prices

2 Bed
2 Bath
975 sft

1515 E Beach Blvd APT 131, Pass Christian, MS, 39571

3 Bed
3 Bath
1521 sft

12294 McConnell Ct, Gulfport, MS, 39503

- Bed
- Bath
- sft

80 Matthews Rd, Carriere, MS, 39466

3 Bed
2 Bath
1550 sft

6449 Oak Rd, Pass Christian, MS, 39571

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Kiln at 23270 J J Rd, Kiln, MS, 39556 earns $163/mo cash flow from $1,748/mo rent with a $1,268/mo payment. Total monthly income totals $1,748/mo, and annual cash flow totals $1,953/yr on $85,859 capital. ROI tracks 22.18% on current figures, and rental yield reads 8.1% at a $259,000 purchase. Equity gained on principal adds $1,671/yr, and 5% annual appreciation supports $71,557 over five years. Five-year ROI reaches 114.96% and total cumulative return in cash sums $98,704. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,748/mo property income instead of your personal income.

Manufactured

Built in 2023

11.20 Acres lot

$N/A/sqft

No HOA