Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 2327 Pennington Dr, Arlington, TX, 76014 offers $3,835/mo rent that, after a $1,417/mo payment, leaves $1,649/mo cash flow. Total monthly income is $3,835/mo, and annual cash flow is $19,784/yr on $95,969 cash. Return on cash invested measures 40.52% in year one, and rental yield stands at 15.9% at a $289,499 entry. Equity gained on principal adds $1,868/yr while 5% annual appreciation compounds into $79,983 by year five. Five-year ROI records 215.19% and total cumulative return in cash reaches $206,511. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,835/mo property income versus a $1,417/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1980
8,407 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76014, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,539 (100%) |
| Owner Occupied HU | 5,440 (43.4%) |
| Renter Occupied HU | 6,458 (51.5%) |
| Vacant Housing Units | 641 ( 5.1%) |
| Median Home Value | $236,771 |
| Average Home Value | $311,689 |
Residential
11,991
Single Family
8,590
Multi-Family
3,401
Businesses
378
Date | Event | Price |
|---|---|---|
| 2024-08-09 | Price change | $289,499 |
| 2024-07-10 | Price change | $289,999 |
| 2024-06-21 | Price change | $299,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $6335.87 | 15.25% | $287,137 | 29.90% |
| 2022-08-14 | $5497.71 | 50.45% | $221,049 | -4.12% |
| 2021-08-14 | $3654.26 | 9.59% | $230,557 | 17.37% |
Listed by: Rachel Dudley • Next Level Realty
Mls Name: NTREIS
Mls ID: #20598818
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
