2325 W Walnut StTampaFL33607
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tampa at 2325 W Walnut St, Tampa, FL, 33607 priced at $314,800 converts $3,090/mo rent into $1,001/mo cash flow after a $1,541/mo obligation. Total monthly income equals $3,090/mo, and annual cash flow totals $12,009/yr on $104,356 invested. Return on cash invested prints 31.42% in year one, and rental yield reads 11.78% against a $314,800 entry. Equity gained on principal adds $2,031/yr, while 5% annual appreciation compiles into $86,973 by year five. Five-year ROI reaches 165.14% and total cumulative return in cash sums $172,334. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,090/mo property income covering a $1,541/mo payment, not borrower’s personal income.
Single Family
Built in 1903
4,750 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33607, Tampa, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,020 (100%) |
| Owner Occupied HU | 4,842 (34.5%) |
| Renter Occupied HU | 8,032 (57.3%) |
| Vacant Housing Units | 1,146 ( 8.2%) |
| Median Home Value | $410,455 |
| Average Home Value | $511,667 |
Housing Distribution
Address Breakdown
Residential
12,738
Single Family
6,946
Multi-Family
5,792
Businesses
2,172
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Madelin Artigas • FRIENDS REALTY LLC
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #T3521216
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511