3110 Royal Tuscan LnValricoFL33594
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowSolid, durable, and financeable, 3110 Royal Tuscan Ln, Valrico, FL, 33594 in Valrico earns a 10.98% gross yield at $287,000. Rent of $2,626/mo nets $281/mo after the $1,291/mo mortgage. The 2.03 DSCR signals clean DSCR underwriting through Ziffy Mortgage, with no personal income verification required. Five-year value growth of $79,293 and $2,643/yr in equity accumulation project a total cumulative return of $155,815.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11% | 6.2% |
| Monthly Cash Flow | $281 | $350 |
City averages based on Valrico market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,626 |
| Total Monthly Debt Service | $1,790 |
| DSCR Ratio | 1.47x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2008
1,890 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33594, Valrico, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,857 (100%) |
| Owner Occupied HU | 9,880 (76.8%) |
| Renter Occupied HU | 2,472 (19.2%) |
| Vacant Housing Units | 505 ( 3.9%) |
| Median Home Value | $377,387 |
| Average Home Value | $383,180 |
Housing Distribution
Address Breakdown
Residential
13,277
Single Family
12,287
Multi-Family
990
Businesses
184
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2008
1,890 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33594, Valrico, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,857 (100%) |
| Owner Occupied HU | 9,880 (76.8%) |
| Renter Occupied HU | 2,472 (19.2%) |
| Vacant Housing Units | 505 ( 3.9%) |
| Median Home Value | $377,387 |
| Average Home Value | $383,180 |
Housing Distribution
Address Breakdown
Residential
13,277
Single Family
12,287
Multi-Family
990
Businesses
184
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices