Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Spring Branch at 2325 cypress gardens, Spring Branch, TX, 78070 offers $1,045/mo rent that, after a $651/mo payment, leaves $94/mo cash flow. Total monthly income is $1,045/mo, and annual cash flow is $1,130/yr on $44,089 cash. Return on cash invested measures 22.47% in year one, and rental yield stands at 9.43% at a $132,999 entry. Equity gained on principal adds $858/yr while 5% annual appreciation compounds into $36,745 by year five. Five-year ROI records 117.95% and total cumulative return in cash reaches $52,004. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,045/mo property income versus a $651/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Manufactured
Built in 2019
0.25 Acres lot
$N/A/sqft
$60 annually HOA
Neighborhood data shown for ZIP Code: 78070, Spring Branch, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,971 (100%) |
| Owner Occupied HU | 8,394 (84.2%) |
| Renter Occupied HU | 885 ( 8.9%) |
| Vacant Housing Units | 692 ( 6.9%) |
| Median Home Value | $596,751 |
| Average Home Value | $695,534 |
Residential
9,272
Single Family
8,986
Multi-Family
286
Businesses
618
Date | Event | Price |
|---|---|---|
| 2024-11-06 | Price change | $132,999 |
| 2023-10-23 | Price change | $158,900 |
| 2023-06-04 | Listed for sale | $164,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $54,060 | 13.57% |
| 2023-02-12 | $711.03 | -12.54% | $47,600 | -1.06% |
| 2022-02-12 | $812.94 | 75.87% | $48,110 | 85.90% |
What's Special
None
Listed by: Rebecca Castile-Deremer • Realty Nation
Mls Name: SABOR
Mls Provider:
Mls ID: #1821609
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
