397 CEDAR DRCanyon LakeTX78133
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
No similar price properties found nearby.
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Canyon Lake at 397 CEDAR DR, Canyon Lake, TX, 78133 priced at $114,600 pairs $900/mo rent with $85/mo cash flow after a $561/mo payment. Total monthly income equals $900/mo, and annual cash flow comes to $1,020/yr on $37,990 invested. Return on cash invested is 22.59% in year one, and rental yield stands at 9.42% on a $114,600 basis. Equity gained on principal adds $740/yr, and 5% annual appreciation accumulates to $31,662 by year five. Five-year ROI measures 118.43% and total cumulative return in cash reaches $44,992. For financing, Ziffy Mortgage’s DSCR program evaluates $900/mo property income against a $561/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in N/A
1.36 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78133, Canyon Lake, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,329 (100%) |
| Owner Occupied HU | 8,320 (67.5%) |
| Renter Occupied HU | 1,369 (11.1%) |
| Vacant Housing Units | 2,640 (21.4%) |
| Median Home Value | $475,760 |
| Average Home Value | $540,572 |
Housing Distribution
Address Breakdown
Residential
11,204
Single Family
11,203
Multi-Family
1
Businesses
655
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
No similar price properties found nearby.
Listed by: Justin Garcia • Niva Realty
Mls Name: LERA MLS
Mls ID: #1857747