Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 23248 SW 128th Ave, Miami, FL, 33170 offers a 11.32% rental yield on a $511,990 purchase with $4,829/mo rent. Total monthly income registers $4,829/mo, and a $2,506/mo payment leaves $1,288/mo available for distribution. Annual cash flow reaches $15,459/yr on $168,445 to close, and return on cash invested stands at 29.24% in year one. Equity gained on principal adds $3,304/yr while 5% annual appreciation supports $141,453 over five years. Portfolio math shows five-year ROI at 153.81% and total cumulative return in cash at $259,084. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,829/mo property income against a $2,506/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2024
N/A lot
$N/A/sqft
$143 monthly HOA
Neighborhood data shown for ZIP Code: 33170, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,069 (100%) |
| Owner Occupied HU | 3,220 (63.5%) |
| Renter Occupied HU | 1,401 (27.6%) |
| Vacant Housing Units | 448 ( 8.8%) |
| Median Home Value | $478,274 |
| Average Home Value | $533,834 |
Residential
5,340
Single Family
5,077
Multi-Family
263
Businesses
373
Date | Event | Price |
|---|---|---|
| 2024-06-10 | Price change | $511,990 |
| 2024-04-20 | Price change | $498,990 |
| 2024-03-20 | Listed for sale | $488,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Rene Santa Maria • Lennar Realty Inc
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11554026
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
