2323 Kelly Ave, Gulfport, MS, 39501 | $478/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2189 sft

398 Southeast Ave, Gulfport, MS, 39507

Currently Rented+ 1 more

6 Bed
4 Bath
2101 sft

12051 Highland Ave, Gulfport, MS, 39503

3 Bed
2 Bath
1319 sft

502 Amar St, Waveland, MS, 39576

2 Bed
2 Bath
1026 sft

209 Kimberly Dr, Gulfport, MS, 39503

Nearby investment properties with comparable prices

3 Bed
2 Bath
1080 sft

9004 Tucker Rd, Ocean Springs, MS, 39565

3 Bed
1 Bath
1083 sft

222 Benachi Ave, Biloxi, MS, 39530

3 Bed
3 Bath
1508 sft

103 Fore St, Gulfport, MS, 39503

2 Bed
1 Bath
977 sft

12301 Windward Dr, Gulfport, MS, 39503

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Gulfport at 2323 Kelly Ave, Gulfport, MS, 39501 generates $1,549/mo in rent and, after a $857/mo payment, leaves $478/mo in cash flow. Total monthly income is $1,549/mo, and annual cash flow is $5,731/yr on $58,013 invested. Return on cash invested sits at 29.79% in year one, and rental yield is 10.62% on a $175,000 entry. Equity gained on principal adds $1,129/yr, while 5% annual appreciation builds toward $48,349 over five years. Five-year ROI reaches 155.75% and total cumulative return in cash sums $90,355. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,549/mo property income rather than buyer’s personal income.

Single Family

Built in 1950

5,662 sqft lot

$N/A/sqft

No HOA