Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,750/mo, and a $3,402/mo payment. Purchase price stands at $695,000, and rental yield measures 8.2% with $4,750/mo rent. Return on cash invested shows 19.05% in year one, and 5% annual appreciation builds toward $192,016 over five years. Five-year ROI reaches 99.42% and total cumulative return in cash records $227,334. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,750/mo property income covering a $3,402/mo payment rather than investor’s personal income.
Single Family
Built in 1979
0.63 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76401, Stephenville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,869 (100%) |
| Owner Occupied HU | 6,585 (47.5%) |
| Renter Occupied HU | 5,603 (40.4%) |
| Vacant Housing Units | 1,681 (12.1%) |
| Median Home Value | $287,815 |
| Average Home Value | $397,085 |
Residential
12,970
Single Family
12,078
Multi-Family
892
Businesses
1,377
Date | Event | Price |
|---|---|---|
| 2024-11-11 | Price change | $695,000 |
| 2024-10-30 | Price change | $735,000 |
| 2024-06-20 | Listed for sale | $789,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $568,840 | 0.23% |
| 2023-12-27 | $10057.52 | -1.69% | $567,560 | 8.87% |
| 2022-12-27 | $10230.39 | 20.11% | $521,320 | 27.20% |
Listed by: Jessica Richmond • R-Texas Real Estate
Mls Name: NTREIS
Mls ID: #20639041
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
