2320 Calico Ln #63, Santa Rosa, CA, 95404 | $1,213/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1200 sft

2378 Taylor Mountain Place, Santa Rosa, CA, 95404

2 Bed
2 Bath
1200 sft

2 Fallgreen Court, Santa Rosa, CA, 95409

1 Bed
2 Bath
1006 sft

117 Redwood Avenue, Camp Meeker, CA, 95419

2 Bed
1 Bath
924 sft

2478 Plata Court, Santa Rosa, CA, 95403

Nearby investment properties with comparable prices

1 Bed
1 Bath
606 sft

8201 Camino Colegio Drive #3, Rohnert Park, CA, 94928

3 Bed
2 Bath
1299 sft

4 Larkspur Pl, Santa Rosa, CA, 95409

3 Bed
2 Bath
1440 sft

1124 Adrienne Way, Santa Rosa, CA, 95401

2 Bed
2 Bath
1213 sft

200 Mexican Flag Way, Sonoma, CA, 95476

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Santa Rosa at 2320 Calico Ln #63, Santa Rosa, CA, 95404 generates $3,180/mo in rent and, after a $1,556/mo payment, leaves $1,213/mo in cash flow. Total monthly income is $3,180/mo, and annual cash flow is $14,560/yr on $105,400 invested. Return on cash invested sits at 33.72% in year one, and rental yield is 12% on a $317,950 entry. Equity gained on principal adds $2,052/yr, while 5% annual appreciation builds toward $87,844 over five years. Five-year ROI reaches 176.93% and total cumulative return in cash sums $186,487. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,180/mo property income rather than buyer’s personal income.

Manufactured

Built in 1972

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95404, Santa Rosa, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,695 (100%)
Owner Occupied HU	8,922 (50.4%)
Renter Occupied HU	7,202 (40.7%)
Vacant Housing Units	1,571 ( 8.9%)
Median Home Value	$893,932
Average Home Value	$1,004,027