232 Samuel Blvd APT 2, Coppell, TX, 75019 | $266/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

232 Samuel Blvd APT 2, Coppell, TX, 75019 | $266/mo Cash Flow | Ziffy

For Sale

Listed for sale 1 day ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
2 Bath
1029 sft

2406 Northlake Ct, Irving, TX, 75038

Investment Property+ 1 more

5 Bed
3 Bath
1666 sft

1106 High Point Rd, Arlington, TX, 76015

3 Bed
2 Bath
1065 sft

5609 Maceo Ln, Fort Worth, TX, 76112

3 Bed
2 Bath
1296 sft

2821 Burchill Rd, Fort Worth, TX, 76105

Nearby investment properties with comparable prices

3 Bed
2 Bath
1127 sft

3416 Hedrick St, Fort Worth, TX, 76111

3 Bed
2 Bath
1183 sft

2228 Meadow Dale, Irving, TX, 75060

2 Bed
2 Bath
1220 sft

3057 Peyton Brook Dr, Fort Worth, TX, 76137

4 Bed
2 Bath
1768 sft

11101 Loblolly Ln, Euless, TX, 76040

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Coppell at 232 Samuel Blvd APT 2, Coppell, TX, 75019 generates $1,902/mo in rent and, after a $1,126/mo payment, leaves $266/mo in cash flow. Total monthly income is $1,902/mo, and annual cash flow is $3,194/yr on $76,245 invested. Return on cash invested sits at 24.1% in year one, and rental yield is 9.92% on a $230,000 entry. Equity gained on principal adds $1,484/yr, while 5% annual appreciation builds toward $63,545 over five years. Five-year ROI reaches 126.58% and total cumulative return in cash sums $96,511. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,902/mo property income rather than buyer’s personal income.

Condo

Built in 1984

8.26 Acres lot

$N/A/sqft

No HOA

More details about the property

Welcome home to this beautifully maintained 800 sq ft, 1-bedroom, 1-bath condominium that perfectly blends comfort, style, and pride of ownership. This desirable upstairs unit with a private ground-level entry offers a thoughtful layout and tasteful upgrades throughout. Inside, youll find hardwood flooring throughout, complemented by granite countertops, upgraded lighting, and modern finishes including an updated vanity and faucets. A built-in wine cooler adds a touch of sophistication and convenience, while the custom built-in corner desk creates an ideal workspaceperfect for anyone who works from home or needs a dedicated office nook. The spacious bedroom opens to a private balcony, providing a relaxing retreat for morning coffee or evening downtime. The home has been exceptionally well cared forspotless, clean, and truly move-in ready. Stylish, functional, and welcoming, this condo offers low-maintenance living without sacrificing comfort or quality. A home youll feel confident showing and proud to call your own.

Neighborhood Data

Neighborhood data shown for ZIP Code: 75019, Coppell, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,721 (100%)
Owner Occupied HU	10,383 (55.5%)
Renter Occupied HU	7,451 (39.8%)
Vacant Housing Units	887 ( 4.7%)
Median Home Value	$541,177
Average Home Value	$584,212