2803 Grafton AveDallasTX75211
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dallas at 2803 Grafton Ave, Dallas, TX, 75211 uses $61,328 cash to close to unlock $1,643/yr annual cash flow and $137/mo monthly cash flow. Total monthly income runs $1,452/mo, and a $905/mo payment keeps the spread at $137/mo. Purchase price stands at $185,000, and rental yield measures 9.42% with $1,452/mo rent. Return on cash invested shows 22.59% in year one, and 5% annual appreciation builds toward $51,112 over five years. Five-year ROI reaches 118.4% and total cumulative return in cash records $72,615. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,452/mo property income covering a $905/mo payment rather than investor’s personal income.
Single Family
Built in 1948
6,751 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75211, Dallas, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,813 (100%) |
| Owner Occupied HU | 10,435 (45.7%) |
| Renter Occupied HU | 10,877 (47.7%) |
| Vacant Housing Units | 1,501 ( 6.6%) |
| Median Home Value | $250,988 |
| Average Home Value | $293,982 |
Housing Distribution
Address Breakdown
Residential
22,758
Single Family
17,260
Multi-Family
5,498
Businesses
1,279
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices