232 Hayes StBristolPA19007
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 232 Hayes St, Bristol, PA, 19007 in Bristol speaks for itself: 24.58% gross on a $130,000 price, generating $2,663/mo in rent and $1,811/mo in net income after the $585/mo debt service. DSCR 4.55, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $21,731 stacks alongside $35,917 in projected five-year appreciation and $1,197/yr in principal reduction. Projected total cumulative return: $166,061.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 24.6% | 6.2% |
| Monthly Cash Flow | $1,811 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,663 |
| Total Monthly Debt Service | $800 |
| DSCR Ratio | 3.33x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1967
1,558 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19007, Bristol, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,268 (100%) |
| Owner Occupied HU | 5,172 (55.8%) |
| Renter Occupied HU | 3,628 (39.1%) |
| Vacant Housing Units | 468 ( 5.0%) |
| Median Home Value | $319,595 |
| Average Home Value | $443,644 |
Housing Distribution
Address Breakdown
Residential
8,928
Single Family
7,989
Multi-Family
939
Businesses
1,107
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1967
1,558 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19007, Bristol, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,268 (100%) |
| Owner Occupied HU | 5,172 (55.8%) |
| Renter Occupied HU | 3,628 (39.1%) |
| Vacant Housing Units | 468 ( 5.0%) |
| Median Home Value | $319,595 |
| Average Home Value | $443,644 |
Housing Distribution
Address Breakdown
Residential
8,928
Single Family
7,989
Multi-Family
939
Businesses
1,107
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michael Fingerman • Keller Williams Real Estate-Doylestown
Mls Name: Bright MLS
Mls ID: #PABU2105278