Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Athens at 232 Epps Bridge Rd UNIT 1A, Athens, GA, 30606 priced at $217,800 pairs $1,716/mo rent with $190/mo cash flow after a $1,066/mo payment. Total monthly income equals $1,716/mo, and annual cash flow comes to $2,285/yr on $72,201 invested. Return on cash invested is 23.07% in year one, and rental yield stands at 9.45% on a $217,800 basis. Equity gained on principal adds $1,405/yr, and 5% annual appreciation accumulates to $60,174 by year five. Five-year ROI measures 120.92% and total cumulative return in cash reaches $87,304. For financing, Ziffy Mortgage’s DSCR program evaluates $1,716/mo property income against a $1,066/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 2006
435.60 sqft lot
$N/A/sqft
$2,400 annually HOA
Neighborhood data shown for ZIP Code: 30606, Athens, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,996 (100%) |
| Owner Occupied HU | 10,120 (44.0%) |
| Renter Occupied HU | 11,389 (49.5%) |
| Vacant Housing Units | 1,487 ( 6.5%) |
| Median Home Value | $359,212 |
| Average Home Value | $448,667 |
Residential
21,910
Single Family
16,323
Multi-Family
5,587
Businesses
1,560
Date | Event | Price |
|---|---|---|
| 2025-01-03 | Listed for sale | $217,800 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Ralph Harvey • LISTWITHFREEDOM.COM
Mls Name: FMLS GA
Mls Provider:
Mls ID: #7504025
Disclaimer: Listings identified with the FMLS IDX logo come from FMLS and are held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please [click here](https://www.fmls.com/dmca) to review our DMCA policy and learn how to submit a takedown request. 2025 First Multiple Listing Service, Inc. [Click here for more information](/info/mls-disclaimers/#mls_30)
