2318 Granite Park Ln, Rosenberg, TX, 77469 | $256/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2318 Granite Park Ln, Rosenberg, TX, 77469 | $256/mo Cash Flow | Ziffy

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1800 sft

9702 Surrey Ln, Richmond, TX, 77469

3 Bed
2 Bath
2098 sft

7914 Caribou Valley Ct, Richmond, TX, 77469

3 Bed
2 Bath
1982 sft

9819 Ironwood Ln, Richmond, TX, 77469

4 Bed
2 Bath
2046 sft

7302 Plains Lodge Ln, Richmond, TX, 77469

Nearby investment properties with comparable prices

Marshfield Plan, Arabella on the Prairie - Signature Collection

4 Bed
3 Bath
1973 sft

Marshfield Plan, Arabella on the Prairie - Signature Collection, Richmond, TX, 77469

4 Bed
3 Bath
3213 sft

4202 Brightridge Ct, Rosenberg, TX, 77471

4 Bed
3 Bath
1820 sft

16019 Highway 36, Needville, TX, 77461

4 Bed
2 Bath
2794 sft

4502 Kayden Berry Ct, Rosenberg, TX, 77471

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Rosenberg at 2318 Granite Park Ln, Rosenberg, TX, 77469 listed at $350,600 pairs $2,749/mo rent with a $1,716/mo payment to leave $256/mo cash flow. Total monthly income runs $2,749/mo, and annual cash flow reaches $3,070/yr on $116,224 cash to close. Return on cash invested measures 22.55% in year one, and rental yield registers 9.41% at a $350,600 basis. Equity gained on principal adds $2,262/yr, and annual property appreciation at 5% supports $96,864 by year five. Five-year ROI tracks 118.22% and total cumulative return in cash totals $137,398. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,749/mo property income relative to a $1,716/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2018

7,797 sqft lot

$N/A/sqft

No HOA

More details about the property

With upstairs game and media rooms, the Sequoia's customizable second-story will quickly become your movie night headquarters. On the main level, the open-concept kitchen/family room brings everyone together. Amenities: 2-Car Garage, 2-Story Home, Downstairs Master Suite, Game Room, Kitchen Island, Master Walk-In Closet, Media Room, Walk-In Pantry, Dual-Actuated Toilets, Water-Efficient Faucets, ENERGY STAR Certified Appliances, Advanced Framing, Spray Foam Insulation, Advanced Thermostat, Conditioned Attics, Low-E Windows, Sealed Insulated Ducts, Low-to-Zero VOC Materials, Paints, Stains & Adhesives, Fresh Air Management System, Solar Energy System, SEER 16 HVAC, PEX Plumbing, Insulated Garage Doors, Energy-Efficient Lighting, MERV 11 HVAC Filtration, M.Connected Home Automation Suite(tm)

Neighborhood Data

Neighborhood data shown for ZIP Code: 77469, Richmond, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	28,583 (100%)
Owner Occupied HU	20,528 (71.8%)
Renter Occupied HU	5,709 (20.0%)
Vacant Housing Units	2,346 ( 8.2%)
Median Home Value	$366,886
Average Home Value	$418,861