2317 Whitetail RunWarsawIN46582
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Warsaw at 2317 Whitetail Run, Warsaw, IN, 46582 priced at $194,000 pairs $1,823/mo rent with $469/mo cash flow after a $950/mo payment. Total monthly income equals $1,823/mo, and annual cash flow comes to $5,625/yr on $64,311 invested. Return on cash invested is 28.66% in year one, and rental yield stands at 11.28% on a $194,000 basis. Equity gained on principal adds $1,252/yr, and 5% annual appreciation accumulates to $53,599 by year five. Five-year ROI measures 150.8% and total cumulative return in cash reaches $96,980. For financing, Ziffy Mortgage’s DSCR program evaluates $1,823/mo property income against a $950/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 2002
5,227 sqft lot
$N/A/sqft
$165 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 46582, Warsaw, IN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,794 (100%) |
| Owner Occupied HU | 4,198 (61.8%) |
| Renter Occupied HU | 1,613 (23.7%) |
| Vacant Housing Units | 983 (14.5%) |
| Median Home Value | $285,026 |
| Average Home Value | $321,998 |
Housing Distribution
Address Breakdown
Residential
6,364
Single Family
5,923
Multi-Family
441
Businesses
279
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Angie Hartley • Brian Peterson Real Estate
Mls Name: IRMLS
Mls Provider:
Mls ID: #202437515
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.