2317 Horseshoe Cir #10202, Naperville, IL, 60564 | $516/mo Cash Flow

For Sale

Listed for sale 6 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2100 sft

3721 Terrance Ferry Dr, Joliet, IL, 60431

2 Bed
3 Bath
1362 sft

16765 S Sunset Ridge Ct, Lockport, IL, 60441

2 Bed
2 Bath
1450 sft

914 Prospect Ct #914, Naperville, IL, 60540

4 Bed
2 Bath
1316 sft

19924 S Hillgate Rd, Mokena, IL, 60448

Nearby investment properties with comparable prices

2 Bed
2 Bath
1386 sft

8505 Woodward Ave UNIT 204, Woodridge, IL, 60517

3 Bed
2 Bath
1516 sft

1124 Briarcliffe Blvd, Wheaton, IL, 60189

2 Bed
3 Bath
1420 sft

1035 Hinswood Dr #1035, Darien, IL, 60561

2 Bed
3 Bath
1160 sft

471 River Bend Rd UNIT 107, Naperville, IL, 60540

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Naperville at 2317 Horseshoe Cir #10202, Naperville, IL, 60564 uses $135,912 cash to close to unlock $6,191/yr annual cash flow and $516/mo monthly cash flow. Total monthly income runs $3,360/mo, and a $2,007/mo payment keeps the spread at $516/mo. Purchase price stands at $409,990, and rental yield measures 9.83% with $3,360/mo rent. Return on cash invested shows 24.46% in year one, and 5% annual appreciation builds toward $113,273 over five years. Five-year ROI reaches 128.24% and total cumulative return in cash records $174,296. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,360/mo property income covering a $2,007/mo payment rather than investor’s personal income.

Townhouse

Built in 2026

1,728 sqft lot

$N/A/sqft

No HOA