471 River Bend Rd UNIT 107NapervilleIL60540
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Naperville at 471 River Bend Rd UNIT 107, Naperville, IL, 60540 listed at $348,900 pairs $2,455/mo rent with a $1,708/mo payment to leave $35/mo cash flow. Total monthly income runs $2,455/mo, and annual cash flow reaches $416/yr on $115,660 cash to close. Return on cash invested measures 20.27% in year one, and rental yield registers 8.44% at a $348,900 basis. Equity gained on principal adds $2,251/yr, and annual property appreciation at 5% supports $96,395 by year five. Five-year ROI tracks 105.76% and total cumulative return in cash totals $122,320. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,455/mo property income relative to a $1,708/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1998
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60540, Naperville, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,402 (100%) |
| Owner Occupied HU | 12,230 (74.6%) |
| Renter Occupied HU | 3,465 (21.1%) |
| Vacant Housing Units | 707 ( 4.3%) |
| Median Home Value | $518,057 |
| Average Home Value | $607,374 |
Housing Distribution
Address Breakdown
Residential
16,383
Single Family
14,125
Multi-Family
2,258
Businesses
1,451
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nathan Stillwell • john greene, Realtor
Mls Name: MRED as distributed by MLS GRID
Mls ID: #12463771