23152 SW 104th CtMiamiFL33190
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Miami at 23152 SW 104th Ct, Miami, FL, 33190 uses $200,690 cash to close to unlock $16,033/yr annual cash flow and $1,336/mo monthly cash flow. Total monthly income runs $5,850/mo, and a $2,986/mo payment keeps the spread at $1,336/mo. Purchase price stands at $610,000, and rental yield measures 11.51% with $5,850/mo rent. Return on cash invested shows 28.05% in year one, and 5% annual appreciation builds toward $168,532 over five years. Five-year ROI reaches 148.08% and total cumulative return in cash records $297,187. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,850/mo property income covering a $2,986/mo payment rather than investor’s personal income.
Single Family
Built in 2010
5,256 sqft lot
$N/A/sqft
$67 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33190, Miami, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,214 (100%) |
| Owner Occupied HU | 3,053 (58.6%) |
| Renter Occupied HU | 2,032 (39.0%) |
| Vacant Housing Units | 129 ( 2.5%) |
| Median Home Value | $454,894 |
| Average Home Value | $482,663 |
Housing Distribution
Address Breakdown
Residential
5,476
Single Family
4,163
Multi-Family
1,313
Businesses
16
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jessica Johnson • Modern World Realty
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11720066
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.