Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rosenberg at 2315 Zephyr Ln, Rosenberg, TX, 77471 offers a 8.73% rental yield on a $297,900 purchase with $2,167/mo rent. Total monthly income registers $2,167/mo, and a $1,458/mo payment leaves $7/mo available for distribution. Annual cash flow reaches $80/yr on $98,754 to close, and return on cash invested stands at 19.99% in year one. Equity gained on principal adds $1,922/yr while 5% annual appreciation supports $82,304 over five years. Portfolio math shows five-year ROI at 104.69% and total cumulative return in cash at $103,381. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,167/mo property income against a $1,458/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2015
6,892 sqft lot
$N/A/sqft
$42 monthly HOA
Neighborhood data shown for ZIP Code: 77471, Rosenberg, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,066 (100%) |
| Owner Occupied HU | 10,494 (61.5%) |
| Renter Occupied HU | 5,617 (32.9%) |
| Vacant Housing Units | 955 ( 5.6%) |
| Median Home Value | $262,967 |
| Average Home Value | $283,893 |
Residential
15,803
Single Family
12,633
Multi-Family
3,170
Businesses
1,623
Date | Event | Price |
|---|---|---|
| 2025-08-29 | Listing removed | $2,200 |
| 2025-08-15 | Listed for rent | $2,200 |
| 2025-08-12 | Price change | $305,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-11-04 | N/A | N/A | $262,516 | 6.96% |
| 2024-11-04 | $4096.21 | -1.20% | $245,444 | -0.06% |
| 2023-11-04 | $4145.77 | 4.91% | $245,588 | 11.44% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
