Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Needville at 4617 Meyer Rd, Needville, TX, 77461 listed at $750,000 pairs $1,842/mo rent with a $3,671/mo payment. Total monthly income runs $1,842/mo. Return on cash invested measures 3.08% in year one, and rental yield registers 2.95% at a $750,000 basis. Equity gained on principal adds $4,840/yr, and annual property appreciation at 5% supports $207,211 by year five. Five-year ROI tracks 13.78% and total cumulative return in cash totals $34,014. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,842/mo property income relative to a $3,671/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Home Type Unknown
Built in 2012
6.12 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77461, Needville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,665 (100%) |
| Owner Occupied HU | 3,683 (78.9%) |
| Renter Occupied HU | 725 (15.5%) |
| Vacant Housing Units | 257 ( 5.5%) |
| Median Home Value | $382,481 |
| Average Home Value | $436,394 |
Residential
4,205
Single Family
4,136
Multi-Family
69
Businesses
261
Date | Event | Price |
|---|---|---|
| 2024-12-26 | Listed for sale | $750,000 |
| 2024-06-02 | Listing removed | N/A |
| 2023-08-25 | Price change | $750,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $540,967 | 59.87% |
| 2023-02-13 | $6597.91 | 35.02% | $338,389 | 5.45% |
| 2022-02-13 | $4886.46 | 14.40% | $320,900 | 42.43% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
