2315 W Beverly RdPhoenixAZ85041
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Phoenix at 2315 W Beverly Rd, Phoenix, AZ, 85041 priced at $400,000 converts $2,873/mo rent into $393/mo cash flow after a $1,958/mo obligation. Total monthly income equals $2,873/mo, and annual cash flow totals $4,716/yr on $132,600 invested. Return on cash invested prints 23.47% in year one, and rental yield reads 8.62% against a $400,000 entry. Equity gained on principal adds $2,581/yr, while 5% annual appreciation compiles into $110,513 by year five. Five-year ROI reaches 121.92% and total cumulative return in cash sums $161,668. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,873/mo property income covering a $1,958/mo payment, not borrower’s personal income.
Single Family
Built in 2007
6,417 sqft lot
$N/A/sqft
$101 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85041, Phoenix, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,096 (100%) |
| Owner Occupied HU | 14,738 (69.9%) |
| Renter Occupied HU | 5,699 (27.0%) |
| Vacant Housing Units | 659 ( 3.1%) |
| Median Home Value | $393,856 |
| Average Home Value | $511,661 |
Housing Distribution
Address Breakdown
Residential
20,027
Single Family
12,767
Multi-Family
7,260
Businesses
445
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
