2315 E Philadelphia St, Rapid City, SD, 57703 | $509/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1920 sft

2202 Alamo Dr, Rapid City, SD, 57702

4 Bed
2 Bath
1824 sft

4435 Steeler Ln, Rapid City, SD, 57701

3 Bed
3 Bath
1748 sft

5809 W Elmwood Dr, Black Hawk, SD, 57718

3 Bed
2 Bath
1785 sft

15082 220th St, Box Elder, SD, 57719

Nearby investment properties with comparable prices

3 Bed
2 Bath
1621 sft

4816 Johnston Dr, Rapid City, SD, 57703

2 Bed
2 Bath
1974 sft

4816 Mountain Springs Ct, Rapid City, SD, 57702

3 Bed
2 Bath
1460 sft

511 37th St, Rapid City, SD, 57702

5 Bed
3 Bath
2200 sft

Canyon Plan, Shepherd Hills, Rapid City, SD, 57703

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Rapid City at 2315 E Philadelphia St, Rapid City, SD, 57703 priced at $365,300 converts $2,818/mo rent into $509/mo cash flow after a $1,788/mo obligation. Total monthly income equals $2,818/mo, and annual cash flow totals $6,113/yr on $121,097 invested. Return on cash invested prints 24.96% in year one, and rental yield reads 9.26% against a $365,300 entry. Equity gained on principal adds $2,357/yr, while 5% annual appreciation compiles into $100,926 by year five. Five-year ROI reaches 130.11% and total cumulative return in cash sums $157,553. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,818/mo property income covering a $1,788/mo payment, not borrower’s personal income.

Single Family

Built in 2020

6,534 sqft lot

$N/A/sqft

No HOA