








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Crofton at 2314 Bellow Ct, Crofton, MD, 21114 listed at $490,000 pairs $3,566/mo rent with a $2,398/mo payment to leave $519/mo cash flow. Total monthly income runs $3,566/mo, and annual cash flow reaches $6,225/yr on $162,435 cash to close. Return on cash invested measures 23.74% in year one, and rental yield registers 8.73% at a $490,000 basis. Equity gained on principal adds $3,162/yr, and annual property appreciation at 5% supports $135,378 by year five. Five-year ROI tracks 123.43% and total cumulative return in cash totals $200,496. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,566/mo property income relative to a $2,398/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2003
1,480 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 21114, Crofton, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,530 (100%) |
| Owner Occupied HU | 7,326 (76.9%) |
| Renter Occupied HU | 2,024 (21.2%) |
| Vacant Housing Units | 180 ( 1.9%) |
| Median Home Value | $569,937 |
| Average Home Value | $569,535 |
Residential
9,933
Single Family
8,923
Multi-Family
1,010
Businesses
846
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Ryan Sebeck • Revol Real Estate, LLC
Mls Name: Bright MLS
Mls ID: #MDAA2120860