14521 Cambridge Cir, Laurel, MD, 20707 | $587/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

14521 Cambridge Cir, Laurel, MD, 20707 | $587/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
460 sft

Holiday Plan, PCI - 20854, Potomac, MD, 20854

5 Bed
2 Bath
1560 sft

10213 Duvawn Pl, Silver Spring, MD, 20902

3 Bed
2 Bath
1228 sft

3716 Ferrara Dr #3, Silver Spring, MD, 20906

2 Bed
2 Bath
1060 sft

1637 N Van Dorn St, Alexandria, VA, 22304

Nearby investment properties with comparable prices

2 Bed
2 Bath
1496 sft

7207 Ivy Bank Rd, Laurel, MD, 20707

3 Bed
2 Bath
1200 sft

6908 Riggs Rd, Hyattsville, MD, 20783

4 Bed
2 Bath
1820 sft

7745 Garrison Rd, Hyattsville, MD, 20784

2 Bed
1 Bath
930 sft

3503 Valley Dr, Alexandria, VA, 22302

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Laurel at 14521 Cambridge Cir, Laurel, MD, 20707 listed at $417,000 pairs $3,181/mo rent with a $2,041/mo payment to leave $587/mo cash flow. Total monthly income runs $3,181/mo, and annual cash flow reaches $7,050/yr on $138,236 cash to close. Return on cash invested measures 25.01% in year one, and rental yield registers 9.15% at a $417,000 basis. Equity gained on principal adds $2,691/yr, and annual property appreciation at 5% supports $115,209 by year five. Five-year ROI tracks 130.24% and total cumulative return in cash totals $180,037. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,181/mo property income relative to a $2,041/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Townhouse

Built in 1986

1,654 sqft lot

$N/A/sqft

No HOA

More details about the property

Step into this move-in-ready townhome by Laurel Lakes and discover over 2,000 sq ft of thoughtfully designed living spaceno detail overlooked and no box left unchecked! Bright, open and freshly updated, this home features: Two upper-level primary suiteseach with generous sized closets and private baths A fully finished, walk-out lower level with a third bedroom, cozy rec room with fireplace and full bath Sliding glass doors that lead from the lower level to your fully fenced brick patioperfect for morning coffee or weekend cookouts A beautifully renovated kitchen, flowing seamlessly to the dining and living areas, with abundant cherry cabinetry, new countertops, and big windows that let in lots of natural light! Newer systems throughout: HVAC and water heater replaced within five years, plus a newer roofpeace of mind included! Open concept Dining/Living with new flooring throughout and sliding glass doors that lead you to the deck surrounded by lush nature. Three parking spots and low HOA fees for minimal upkeep. Location couldnt be more convenient: steps from Laurel Lakes, Towne Centre and Laurel High School, with quick access to I-95, Routes 1, 197, 198, 216 and the ICC (Route 200). Whether youre commuting into DC, heading north to Baltimore or staying local to enjoy shops, restaurants and parks, youll love the easy lifestyle this home delivers. Ready to make this gem your new home? Reach out today to schedule your private tour!

Neighborhood Data

Neighborhood data shown for ZIP Code: 20707, Laurel, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,875 (100%)
Owner Occupied HU	8,466 (53.3%)
Renter Occupied HU	6,620 (41.7%)
Vacant Housing Units	789 ( 5.0%)
Median Home Value	$507,151
Average Home Value	$561,046