Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 23131 TABLEROCK WAY, San Antonio, TX, 78255 priced at $1,325,000 pairs $2,760/mo rent with after a $6,485/mo payment. Total monthly income equals $2,760/mo. Return on cash invested is 1.55% in year one, and rental yield stands at 2.5% on a $1,325,000 basis. Equity gained on principal adds $8,550/yr, and 5% annual appreciation accumulates to $366,073 by year five. Five-year ROI measures 5.63% and total cumulative return in cash reaches $24,148. For financing, Ziffy Mortgage’s DSCR program evaluates $2,760/mo property income against a $6,485/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2019
0.66 Acres lot
$N/A/sqft
$835 annually HOA
Neighborhood data shown for ZIP Code: 78255, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,946 (100%) |
| Owner Occupied HU | 5,821 (65.1%) |
| Renter Occupied HU | 2,263 (25.3%) |
| Vacant Housing Units | 862 ( 9.6%) |
| Median Home Value | $490,774 |
| Average Home Value | $527,540 |
Residential
7,308
Single Family
6,526
Multi-Family
782
Businesses
95
Date | Event | Price |
|---|---|---|
| 2024-08-03 | Price change | $1,325,000 |
| 2023-11-28 | Listed for sale | $1,350,000 |
| 2022-06-07 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $18263.90 | 12.10% | $1,085,700 | 20.56% |
| 2022-08-15 | $16292.40 | 55.83% | $900,548 | 10.00% |
| 2021-08-15 | $10455.57 | N/A | $818,680 | 67.05% |
What's Special
12"+ Attic Insulation,Pull Down Storage
Listed by: Aurora Juarez • Keller Williams Heritage
Mls Name: SABOR
Mls Provider:
Mls ID: #1735656
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
