23130 Schussmark Trl UNIT BOak CreekCO80467
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Oak Creek at 23130 Schussmark Trl UNIT B, Oak Creek, CO, 80467 listed at $525,000 pairs $4,445/mo rent with a $2,570/mo payment to leave $1,043/mo cash flow. Total monthly income runs $4,445/mo, and annual cash flow reaches $12,518/yr on $172,725 cash to close. Return on cash invested measures 27.31% in year one, and rental yield registers 10.16% at a $525,000 basis. Equity gained on principal adds $3,388/yr, and annual property appreciation at 5% supports $145,048 by year five. Five-year ROI tracks 142.89% and total cumulative return in cash totals $246,813. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,445/mo property income relative to a $2,570/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1973
1,799 sqft lot
$N/A/sqft
$4,102 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80467, Oak Creek, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,371 (100%) |
| Owner Occupied HU | 841 (61.3%) |
| Renter Occupied HU | 214 (15.6%) |
| Vacant Housing Units | 316 (23.0%) |
| Median Home Value | $942,143 |
| Average Home Value | $1,194,774 |
Housing Distribution
Address Breakdown
Residential
753
Single Family
753
Multi-Family
0
Businesses
61
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ivy Baker • RE/MAX Partners
Mls Name: Altitude Realtors
Mls Provider:
Mls ID: #S1058058
Disclaimer: Copyright 2025 Altitude Realtors. The information displayed herein was derived from sources believed to be accurate, but has not been verified by Altitude Realtors. Buyers are cautioned to verify all information to their own satisfaction. This information is exclusively for viewers personal, non-commercial use. Any republication or reproduction of the information herein without the express permission of the SAR MLS is strictly prohibited.