1525 Shadow Run Frontage Bldg A #204Steamboat SpringsCO80487
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Steamboat Springs at 1525 Shadow Run Frontage Bldg A #204, Steamboat Springs, CO, 80487 uses $148,810 cash to close to unlock $504/yr annual cash flow and $42/mo monthly cash flow. Total monthly income runs $3,388/mo, and a $2,197/mo payment keeps the spread at $42/mo. Purchase price stands at $448,900, and rental yield measures 9.06% with $3,388/mo rent. Return on cash invested shows 20.25% in year one, and 5% annual appreciation builds toward $124,023 over five years. Five-year ROI reaches 106.35% and total cumulative return in cash records $158,252. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,388/mo property income covering a $2,197/mo payment rather than investor’s personal income.
Condo
Built in 1980
N/A lot
$N/A/sqft
$730 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80487, Steamboat Springs, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,323 (100%) |
| Owner Occupied HU | 5,350 (40.2%) |
| Renter Occupied HU | 2,508 (18.8%) |
| Vacant Housing Units | 5,465 (41.0%) |
| Median Home Value | $1,062,795 |
| Average Home Value | $1,204,095 |
Housing Distribution
Address Breakdown
Residential
7,374
Single Family
7,278
Multi-Family
96
Businesses
709
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Deni Niethammer • The Resource Group LLC
Mls Name: REcolorado
Mls Provider:
Mls ID: #5859937
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)