2312 Mallory CirConyersGA30094
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Conyers at 2312 Mallory Cir, Conyers, GA, 30094 generates $6,192/mo in rent and, after a $3,593/mo payment, leaves $1,322/mo in cash flow. Total monthly income is $6,192/mo, and annual cash flow is $15,860/yr on $241,486 invested. Return on cash invested sits at 26.63% in year one, and rental yield is 10.12% on a $734,000 entry. Equity gained on principal adds $4,736/yr, while 5% annual appreciation builds toward $202,791 over five years. Five-year ROI reaches 139.43% and total cumulative return in cash sums $336,694. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,192/mo property income rather than buyer’s personal income.
Single Family
Built in 2005
2.61 Acres lot
$N/A/sqft
$450 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30094, Conyers, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,993 (100%) |
| Owner Occupied HU | 9,806 (75.5%) |
| Renter Occupied HU | 2,471 (19.0%) |
| Vacant Housing Units | 716 ( 5.5%) |
| Median Home Value | $293,317 |
| Average Home Value | $323,805 |
Housing Distribution
Address Breakdown
Residential
12,517
Single Family
11,804
Multi-Family
713
Businesses
535
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Andrea Mcwilliams • HomeSmart
Mls Name: FMLS GA
Mls Provider:
Mls ID: #7476251
Disclaimer: Listings identified with the FMLS IDX logo come from FMLS and are held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please [click here](https://www.fmls.com/dmca) to review our DMCA policy and learn how to submit a takedown request. 2025 First Multiple Listing Service, Inc. [Click here for more information](/info/mls-disclaimers/#mls_30)