2312 Horseshoe Cir,Naperville,IL,60564

Investment Highlights

Rental property for sale in Naperville at 2312 Horseshoe Cir, Naperville, IL, 60564 generates $3,360/mo in rent and, after a $2,031/mo payment, leaves $482/mo in cash flow. Total monthly income is $3,360/mo, and annual cash flow is $5,781/yr on $137,569 invested. Return on cash invested sits at 24.11% in year one, and rental yield is 9.72% on a $414,990 entry. Equity gained on principal adds $2,678/yr, while 5% annual appreciation builds toward $114,654 over five years. Five-year ROI reaches 126.36% and total cumulative return in cash sums $173,826. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,360/mo property income rather than buyer’s personal income.