2312 Bush CirCarrolltonTX75007
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Carrollton at 2312 Bush Cir, Carrollton, TX, 75007 earns $1,219/mo cash flow from $5,116/mo rent with a $2,682/mo payment. Total monthly income totals $5,116/mo, and annual cash flow totals $14,631/yr on $180,292 capital. ROI tracks 28.18% on current figures, and rental yield reads 11.2% at a $548,000 purchase. Equity gained on principal adds $3,536/yr, and 5% annual appreciation supports $151,402 over five years. Five-year ROI reaches 148.37% and total cumulative return in cash sums $267,498. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,116/mo property income instead of your personal income.
Single Family
Built in 1983
0.27 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tonya Peek • Coldwell Banker Realty Frisco
Mls Name: NTREIS
Mls ID: #20978458
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.