Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Dallas at 3739 Crane St, Dallas, TX, 75212 generates $5,146/mo in rent and, after a $2,280/mo payment, leaves $1,576/mo in cash flow. Total monthly income is $5,146/mo, and annual cash flow is $18,910/yr on $154,446 invested. Return on cash invested sits at 32.15% in year one, and rental yield is 13.25% on a $465,900 entry. Equity gained on principal adds $3,006/yr, while 5% annual appreciation builds toward $128,720 over five years. Five-year ROI reaches 170.42% and total cumulative return in cash sums $263,214. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,146/mo property income rather than buyer’s personal income.
Single Family
Built in 2016
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75212, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,614 (100%) |
| Owner Occupied HU | 4,588 (43.2%) |
| Renter Occupied HU | 5,072 (47.8%) |
| Vacant Housing Units | 954 ( 9.0%) |
| Median Home Value | $263,214 |
| Average Home Value | $282,166 |
Residential
9,782
Single Family
6,618
Multi-Family
3,164
Businesses
915
Date | Event | Price |
|---|---|---|
| 2025-08-15 | Listing removed | $480,000 |
| 2025-07-11 | Price change | $480,000 |
| 2025-06-05 | Listed for sale | $500,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-13 | $10820.90 | 3.56% | $484,150 | 6.33% |
| 2023-10-13 | $10449.06 | -8.59% | $455,340 | N/A |
| 2022-10-13 | $11430.76 | 28.77% | $455,340 | 35.31% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
