2311 Aliaga Terrace WayPearlandTX77089
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pearland at 2311 Aliaga Terrace Way, Pearland, TX, 77089 earns $645/mo cash flow from $4,609/mo rent with a $2,680/mo payment. Total monthly income totals $4,609/mo, and annual cash flow totals $7,734/yr on $180,128 capital. ROI tracks 24.35% on current figures, and rental yield reads 10.1% at a $547,500 purchase. Equity gained on principal adds $3,533/yr, and 5% annual appreciation supports $151,264 over five years. Five-year ROI reaches 128.04% and total cumulative return in cash sums $230,633. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,609/mo property income instead of your personal income.
Single Family
Built in 2019
0.28 Acres lot
$N/A/sqft
$850 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77089, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,319 (100%) |
| Owner Occupied HU | 13,025 (67.4%) |
| Renter Occupied HU | 5,404 (28.0%) |
| Vacant Housing Units | 890 ( 4.6%) |
| Median Home Value | $271,918 |
| Average Home Value | $299,359 |
Housing Distribution
Address Breakdown
Residential
19,373
Single Family
15,205
Multi-Family
4,168
Businesses
689
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Julia Cavazos • AEA Realty, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #96836537
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.