231 Coolidge Ave APT 410, Watertown, MA, 02472 | $241/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

231 Coolidge Ave APT 410, Watertown, MA, 02472 | $241/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1492 sft

34 Burdette Ave, Framingham, MA, 01702

Currently Rented+ 1 more

2 Bed
1 Bath
739 sft

28 Ransom Rd APT 11, Brighton, MA, 02135

1 Bed
1 Bath
894 sft

126 Kilsyth Rd APT 5, Brighton, MA, 02135

4 Bed
2 Bath
1723 sft

26 Eleanor Rd, Framingham, MA, 01701

Nearby investment properties with comparable prices

2 Bed
3 Bath
1363 sft

51 Spyglass Hill Dr UNIT 51, Ashland, MA, 01721

2 Bed
2 Bath
1055 sft

4975 Washington St #306, West Roxbury, MA, 02132

3 Bed
1 Bath
1240 sft

8 Colonial Rd, Milford, MA, 01757

2 Bed
2 Bath
1350 sft

1204 Greendale Ave APT 128, Needham, MA, 02492

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Watertown at 231 Coolidge Ave APT 410, Watertown, MA, 02472 earns $241/mo cash flow from $3,386/mo rent with a $2,442/mo payment. Total monthly income totals $3,386/mo, and annual cash flow totals $2,895/yr on $165,419 capital. ROI tracks 21.66% on current figures, and rental yield reads 8.14% at a $499,000 purchase. Equity gained on principal adds $3,220/yr, and 5% annual appreciation supports $137,865 over five years. Five-year ROI reaches 112.39% and total cumulative return in cash sums $185,922. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,386/mo property income instead of your personal income.

Condo

Built in 1962

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to your waterfront oasis in the city! This location, bordering Cambridge, offers easy access to Boston, Harvard Square, Mt Auburn Hospital, and the vibrant Arsenal Yards with many options for restaurants and shopping. You will also enjoy the tranquil views of the Charles River and access to the Dudley White walking and biking paths along the river. The entire condo was recently painted and hardwood floors refinished, giving it a new sparkle. The special features of this move-in ready home include: 2 generously sized bedrooms with ample closets, open concept living & dining rooms with built-ins, efficient kitchen with granite countertops, recently rebuilt private balcony with views of Charles River, in-unit laundry, hardwood floors, extra storage in basement, bike storage room, and a prime parking spot (#59) directly in front of the building entrance. This professionally-managed association has the added benefit of a resident superintendent. You can have it ALL!

Neighborhood Data

Neighborhood data shown for ZIP Code: 02472, Watertown, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,617 (100%)
Owner Occupied HU	7,572 (43.0%)
Renter Occupied HU	9,093 (51.6%)
Vacant Housing Units	952 ( 5.4%)
Median Home Value	$870,411
Average Home Value	$952,094