231 Beaver Dam DrLucedaleMS39452
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lucedale at 231 Beaver Dam Dr, Lucedale, MS, 39452 priced at $129,000 converts $1,178/mo rent into $381/mo cash flow after a $631/mo obligation. Total monthly income equals $1,178/mo, and annual cash flow totals $4,568/yr on $42,764 invested. Return on cash invested prints 30.59% in year one, and rental yield reads 10.96% against a $129,000 entry. Equity gained on principal adds $832/yr, while 5% annual appreciation compiles into $35,640 by year five. Five-year ROI reaches 160.15% and total cumulative return in cash sums $68,485. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,178/mo property income covering a $631/mo payment, not borrower’s personal income.
Single Family
Built in 1988
0.50 Acres lot
$N/A/sqft
$100 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39452, Lucedale, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,978 (100%) |
| Owner Occupied HU | 9,623 (74.1%) |
| Renter Occupied HU | 1,671 (12.9%) |
| Vacant Housing Units | 1,684 (13.0%) |
| Median Home Value | $177,866 |
| Average Home Value | $210,277 |
Housing Distribution
Address Breakdown
Residential
12,199
Single Family
12,162
Multi-Family
37
Businesses
707
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sandi Mitchell • The RealTeam Homes & Land, LLC
Mls Name: MLS United
Mls ID: #4124510
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2025 MLS United, LLC.