23092 Pilgrim Ave, Hazel Park, MI, 48030 | $236/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
925 sft

322 Riviera Dr #75, Saint Clair Shores, MI, 48080

3 Bed
1 Bath
912 sft

17326 Kentfield St, Detroit, MI, 48219

4 Bed
2 Bath
1600 sft

10024 Balfour Rd, Detroit, MI, 48224

4 Bed
1 Bath
3485 sft

15853 Santa Rosa Dr, Detroit, MI, 48238

Nearby investment properties with comparable prices

3 Bed
2 Bath
960 sft

21100 Syracuse Ave, Warren, MI, 48091

3 Bed
1 Bath
780 sft

5961 McGuire St, Taylor, MI, 48180

3 Bed
1 Bath
936 sft

21218 Woodward St, Clinton Township, MI, 48035

2 Bed
1 Bath
1108 sft

12161 Irene St, Southgate, MI, 48195

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hazel Park at 23092 Pilgrim Ave, Hazel Park, MI, 48030 offers a 9.63% rental yield on a $164,999 purchase with $1,324/mo rent. Total monthly income registers $1,324/mo, and a $808/mo payment leaves $236/mo available for distribution. Annual cash flow reaches $2,826/yr on $54,697 to close, and return on cash invested stands at 25.08% in year one. Equity gained on principal adds $1,065/yr while 5% annual appreciation supports $45,586 over five years. Portfolio math shows five-year ROI at 131.11% and total cumulative return in cash at $71,711. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,324/mo property income against a $808/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1950

4,356 sqft lot

$N/A/sqft

No HOA