2309 E Viviana,Edinburg,TX,78542

Investment Highlights

Rental property for sale in Edinburg at 2309 E Viviana, Edinburg, TX, 78542 priced at $500,000 pairs $4,000/mo rent with $382/mo cash flow after a $2,447/mo payment. Total monthly income equals $4,000/mo, and annual cash flow comes to $4,586/yr on $165,750 invested. Return on cash invested is 22.68% in year one, and rental yield stands at 9.6% on a $500,000 basis. Equity gained on principal adds $3,226/yr, and 5% annual appreciation accumulates to $138,141 by year five. Five-year ROI measures 119.07% and total cumulative return in cash reaches $197,360. For financing, Ziffy Mortgage’s DSCR program evaluates $4,000/mo property income against a $2,447/mo payment instead of your W2s, 1099s, or Tax returns.