2309 Chelsea DrBryantAR72022
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bryant at 2309 Chelsea Dr, Bryant, AR, 72022 with 5% annual appreciation on a $173,000 basis while $1,574/mo rent supports operations. Total monthly income totals $1,574/mo and a $847/mo payment preserves $534/mo for cash returns. Annual cash flow comes to $6,406/yr on $57,350 deployed, and return on cash invested reaches 31.08% in year one. Equity gained on principal adds $1,116/yr, and five-year appreciation sums $47,797 alongside rental yield of 10.92%. Five-year ROI measures 162.5% and total cumulative return in cash totals $93,195.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,574/mo property income versus a $847/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1989
0.30 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Larry A Brinkley • Volley Zone Realty
Mls Name: CARMLS
Mls Provider:
Mls ID: #25019244
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.