








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $1,321/mo, and a $724/mo payment. Purchase price stands at $147,900, and rental yield measures 10.72% with $1,321/mo rent. Return on cash invested shows 17.66% in year one, and 5% annual appreciation builds toward $40,862 over five years. Five-year ROI reaches 95.3% and total cumulative return in cash records $46,723. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,321/mo property income covering a $724/mo payment rather than investor’s personal income.
Condo
Built in 1981
2,090 sqft lot
$N/A/sqft
$361 monthly HOA
Neighborhood data shown for ZIP Code: 76006, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,773 (100%) |
| Owner Occupied HU | 3,188 (23.1%) |
| Renter Occupied HU | 9,540 (69.3%) |
| Vacant Housing Units | 1,045 ( 7.6%) |
| Median Home Value | $336,545 |
| Average Home Value | $355,682 |
Residential
12,947
Single Family
3,563
Multi-Family
9,384
Businesses
940
Date | Event | Price |
|---|---|---|
| 2025-02-07 | Listed for sale | $147,900 |
| 2024-11-16 | Price change | $1,240 |
| 2024-09-17 | Price change | $1,285 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2016-02-12 | $1327.16 | 21.84% | $49,865 | 20.74% |
| 2015-02-12 | $1089.28 | N/A | $41,300 | N/A |
| 2014-02-12 | $1089.28 | N/A | $41,300 | N/A |



Listed by: Greg Hutchinson • Ebby Halliday, REALTORS
Mls Name: NTREIS
Mls ID: #20838694
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.