Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Mansfield at 2306 Forest Park Cir, Mansfield, TX, 76063 at $489,000 posts ROI 40.47% with $2,778/mo cash flow from $6,503/mo rent. Total monthly income equals $6,503/mo, and annual cash flow records $33,333/yr on $162,104 to close. Return on cash invested measures 40.47% and rental yield reads 15.96% at the current $489,000. Equity gained on principal adds $3,155/yr, and 5% annual appreciation supports $135,102 by year five. Five-year ROI prints 214.98% and total cumulative return in cash totals $348,490.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $6,503/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2001
0.32 Acres lot
$N/A/sqft
$290 annually HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| 2024-07-13 | Listed for sale | $489,000 |
| 2024-07-01 | Listing removed | N/A |
| 2024-06-03 | Listed for sale | $499,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $10808.78 | -7.21% | $467,981 | 4.18% |
| 2022-08-14 | $11649.03 | 29.43% | $449,215 | 34.36% |
| 2021-08-14 | $9000.24 | 26.20% | $334,345 | 18.50% |
Listed by: Candace Luman • Prime Realty, LLC
Mls Name: NTREIS
Mls ID: #20667581
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
