Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Plano at 2305 Chamberlain Dr, Plano, TX, 75023 generates $5,903/mo in rent and, after a $2,619/mo payment, leaves $2,098/mo in cash flow. Total monthly income is $5,903/mo, and annual cash flow is $25,177/yr on $176,015 invested. Return on cash invested sits at 34.36% in year one, and rental yield is 13.24% on a $535,000 entry. Equity gained on principal adds $3,452/yr, while 5% annual appreciation builds toward $147,811 over five years. Five-year ROI reaches 181.57% and total cumulative return in cash sums $319,588. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,903/mo property income rather than buyer’s personal income.
Single Family
Built in 1981
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75023, Plano, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,629 (100%) |
| Owner Occupied HU | 11,275 (60.5%) |
| Renter Occupied HU | 6,669 (35.8%) |
| Vacant Housing Units | 685 ( 3.7%) |
| Median Home Value | $435,719 |
| Average Home Value | $478,957 |
Residential
19,378
Single Family
13,876
Multi-Family
5,502
Businesses
942
Date | Event | Price |
|---|---|---|
| 2024-04-05 | Listed for sale | $535,000 |
| 2023-10-06 | Listing removed | N/A |
| 2023-10-04 | Listed for sale | $535,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $5932.10 | -11.41% | $437,304 | 10.00% |
| 2022-08-13 | $6696.14 | 1.45% | $397,549 | 10.00% |
| 2021-08-13 | $6600.65 | 9.38% | $361,408 | 9.36% |
Listed by: Nu Nguyen • 5th Stream Realty
Mls Name: NTREIS
Mls ID: #20579627
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
