2303 Hurlingham LnRestonVA20191
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Reston at 2303 Hurlingham Ln, Reston, VA, 20191 offers $5,440/mo rent that, after a $3,682/mo payment, leaves $635/mo cash flow. Total monthly income is $5,440/mo, and annual cash flow is $7,622/yr on $247,500 cash. Return on cash invested measures 23.14% in year one, and rental yield stands at 8.68% at a $752,280 entry. Equity gained on principal adds $4,854/yr while 5% annual appreciation compounds into $207,841 by year five. Five-year ROI records 120.4% and total cumulative return in cash reaches $297,997. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,440/mo property income versus a $3,682/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1994
9,997 sqft lot
$N/A/sqft
$54 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20191, Reston, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,658 (100%) |
| Owner Occupied HU | 8,367 (61.3%) |
| Renter Occupied HU | 4,396 (32.2%) |
| Vacant Housing Units | 895 ( 6.6%) |
| Median Home Value | $751,603 |
| Average Home Value | $796,735 |
Housing Distribution
Address Breakdown
Residential
12,674
Single Family
8,616
Multi-Family
4,058
Businesses
628
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices