2302 Chelsea DrBryantAR72022
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bryant at 2302 Chelsea Dr, Bryant, AR, 72022 listed at $140,000 pairs $1,721/mo rent with a $685/mo payment to leave $833/mo cash flow. Total monthly income runs $1,721/mo, and annual cash flow reaches $9,992/yr on $46,410 cash to close. Return on cash invested measures 41.44% in year one, and rental yield registers 14.75% at a $140,000 basis. Equity gained on principal adds $903/yr, and annual property appreciation at 5% supports $38,679 by year five. Five-year ROI tracks 218.54% and total cumulative return in cash totals $101,422. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,721/mo property income relative to a $685/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1989
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Valentine Hansen • RE/MAX Properties
Mls Name: CARMLS
Mls Provider:
Mls ID: #25043466
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.