28 Hogan DrLittle RockAR72209
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Little Rock at 28 Hogan Dr, Little Rock, AR, 72209 offers $975/mo rent that, after a $624/mo payment, leaves $209/mo cash flow. Total monthly income is $975/mo, and annual cash flow is $2,504/yr on $42,266 cash. Return on cash invested measures 25.83% in year one, and rental yield stands at 9.18% at a $127,500 entry. Equity gained on principal adds $823/yr while 5% annual appreciation compounds into $35,226 by year five. Five-year ROI records 134.4% and total cumulative return in cash reaches $56,806. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $975/mo property income versus a $624/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1958
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72209, Little Rock, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,841 (100%) |
| Owner Occupied HU | 5,674 (41.0%) |
| Renter Occupied HU | 6,446 (46.6%) |
| Vacant Housing Units | 1,721 (12.4%) |
| Median Home Value | $109,326 |
| Average Home Value | $204,785 |
Housing Distribution
Address Breakdown
Residential
13,073
Single Family
11,602
Multi-Family
1,471
Businesses
1,188
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: John Saugey • Gold Star Realty
Mls Name: CARMLS
Mls ID: #25042321