2301 Woodbine St, Arlington, TX, 76012 | $496/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2301 Woodbine St, Arlington, TX, 76012 | $496/mo Cash Flow | Ziffy

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2695 sft

3240 Roddy Dr, Fort Worth, TX, 76123

4 Bed
4 Bath
3038 sft

1317 Concho Dr, Benbrook, TX, 76126

5 Bed
3 Bath
2895 sft

7501 Sweet Meadows Dr, Fort Worth, TX, 76123

5 Bed
3 Bath
2664 sft

719 Westview Ave, Fort Worth, TX, 76107

Nearby investment properties with comparable prices

5 Bed
4 Bath
3627 sft

6532 Texas Ranger Trl, Crowley, TX, 76036

3 Bed
3 Bath
2591 sft

Violet II Plan, Hulen Trails, Crowley, TX, 76036

4 Bed
4 Bath
3187 sft

Kendall Plan, Hulen Trails, Crowley, TX, 76036

4 Bed
3 Bath
2577 sft

8140 Trudy Ln, Fort Worth, TX, 76120

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Arlington at 2301 Woodbine St, Arlington, TX, 76012 offers a 10.01% rental yield on a $455,831 purchase with $3,804/mo rent. Total monthly income registers $3,804/mo, and a $2,231/mo payment leaves $496/mo available for distribution. Annual cash flow reaches $5,954/yr on $151,108 to close, and return on cash invested stands at 23.85% in year one. Equity gained on principal adds $2,941/yr while 5% annual appreciation supports $125,938 over five years. Portfolio math shows five-year ROI at 125.39% and total cumulative return in cash at $189,480. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,804/mo property income against a $2,231/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1985

5,314 sqft lot

$N/A/sqft

$33 monthly HOA

More details about the property

Owner occupants will love this awesome one brick story home located in a desirable area at the end of a quiet street. It has a great split bedroom layout and the 2nd bedroom also has a pool bath for easy and quick access use from the pool area. It has a large kitchen with an island, a cooktop and built in over, it has lots of countertops and cabinet space. The home has a formal dining area by the living room and beside kitchen and also a breakfast room and there is a study inside the master bedroom. It also has a detached garage and inground pool with a custom cover and is close to schools, shopping, restaurants and many other amenities. Property is sold AS IS. Buyer's to verify all information.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76012, Arlington, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,027 (100%)
Owner Occupied HU	6,690 (60.7%)
Renter Occupied HU	3,808 (34.5%)
Vacant Housing Units	529 ( 4.8%)
Median Home Value	$347,932
Average Home Value	$380,864