2301 McCulloch Blvd N #5Lake Havasu CityAZ86403
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lake Havasu City at 2301 McCulloch Blvd N #5, Lake Havasu City, AZ, 86403 earns $310/mo cash flow from $1,403/mo rent with a $905/mo payment. Total monthly income totals $1,403/mo, and annual cash flow totals $3,720/yr on $61,294 capital. ROI tracks 25.98% on current figures, and rental yield reads 9.11% at a $184,900 purchase. Equity gained on principal adds $1,193/yr, and 5% annual appreciation supports $51,084 over five years. Five-year ROI reaches 135.12% and total cumulative return in cash sums $82,819. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,403/mo property income instead of your personal income.
Condo
Built in 1983
435.60 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Armando A. Contla • Coldwell Banker Realty
Mls Name: Lake Havasu AOR
Mls ID: #1037737