276 Lake Havasu Ave S APT C31Lake Havasu CityAZ86403
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lake Havasu City at 276 Lake Havasu Ave S APT C31, Lake Havasu City, AZ, 86403 generates $1,549/mo in rent and, after a $778/mo payment, leaves $609/mo in cash flow. Total monthly income is $1,549/mo, and annual cash flow is $7,312/yr on $52,709 invested. Return on cash invested sits at 33.78% in year one, and rental yield is 11.69% on a $159,000 entry. Equity gained on principal adds $1,026/yr, while 5% annual appreciation builds toward $43,929 over five years. Five-year ROI reaches 176.92% and total cumulative return in cash sums $93,252. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,549/mo property income rather than buyer’s personal income.
Condo
Built in 1984
435.60 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: The Modern Desert Real Estate Group • Keller Williams Arizona Living Realty
Mls Name: Lake Havasu AOR
Mls ID: #1038231