Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Brownwood at 2301 Berkley St, Brownwood, TX, 76801 with 5% annual appreciation on a $139,900 basis while $1,084/mo rent supports operations. Total monthly income totals $1,084/mo and a $685/mo payment preserves $89/mo for cash returns. Annual cash flow comes to $1,067/yr on $46,377 deployed, and return on cash invested reaches 22.21% in year one. Equity gained on principal adds $903/yr, and five-year appreciation sums $38,652 alongside rental yield of 9.3%. Five-year ROI measures 116.39% and total cumulative return in cash totals $53,979.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,084/mo property income versus a $685/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1950
6,272 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76801, Brownwood, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,676 (100%) |
| Owner Occupied HU | 6,492 (51.2%) |
| Renter Occupied HU | 3,800 (30.0%) |
| Vacant Housing Units | 2,384 (18.8%) |
| Median Home Value | $167,797 |
| Average Home Value | $210,963 |
Residential
10,657
Single Family
9,499
Multi-Family
1,158
Businesses
885
Date | Event | Price |
|---|---|---|
| 2025-03-17 | Listed for sale | $139,900 |
| 2025-01-29 | Listing removed | $139,900 |
| 2024-09-30 | Listed for sale | $139,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-17 | $1843.96 | N/A | $131,900 | -2.12% |
| 2023-03-17 | N/A | N/A | $134,750 | -16.21% |
| 2022-03-17 | $3140.26 | N/A | $160,810 | 9.25% |
Listed by: Jonathan Layton • Luxely Real Estate
Mls Name: NTREIS
Mls ID: #20872091
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
